{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Synthèse","Détaillé","Paramètres"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Synthèse","index":0,"n_rows":73,"n_cols":15,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[null,"REGLEMENTS EUROPEENS"]
[]
[]
[null,"Paiements des prestations en espèces d'incapacité temporaire"]
[null,{"$f":"\"(assurances maladie-maternité et/ou paternité) en \"&Détaillé!$U$2","v":"(assurances maladie-maternité et/ou paternité) en 2016"}]
[]
[null,null,"Résidence hors de l'Etat compétent",null,null,"Séjour temporaire-Transfert de résidence autorisé",null,null,"Total des"]
[null,"Pays","Nombre de","Nombre de jours","Montant ","Nombre de","Nombre de jours","Montant ","montants"]
[null,null,"bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","(euros)"]
[null,"Allemagne",387,18683,710260.3,265,2683,96130.08,806390.38]
[null,"Autriche",7,359,15988.099999999999,79,698,23072.93,39061.03]
[null,"Belgique",1843,104652,3878680.7,184,2699,95790.54,3974471.24]
[null,"Bulgarie",2,90,2778.78,25,673,23042.12,25820.899999999998,null,null,1,{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L13),$I$10:$I$40,0),1)","v":"Belgique"},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L13),$I$10:$I$40,0),8)","v":3974471.24},{"$f":"MAX(I10:I40)*1.1","v":4371918.364000001}]
[null,"Chypre",1,8,239.44,2,18,388.9,628.33999999999992,null,null,{"$f":"L13+1","v":2},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L14),$I$10:$I$40,0),1)","v":"Portugal"},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L14),$I$10:$I$40,0),8)","v":2163760.21}]
[null,"Croatie",0,0,0,65,958,35823.17,35823.17,null,null,{"$f":"L14+1","v":3},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L15),$I$10:$I$40,0),1)","v":"Espagne"},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L15),$I$10:$I$40,0),8)","v":828044.49}]
[null,"Danemark",0,0,0,7,62,2305.9,2305.9,null,null,4,{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L16),$I$10:$I$40,0),1)","v":"Italie"},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L16),$I$10:$I$40,0),8)","v":810227.45}]
[null,"Espagne",46,1155,40221.86,{"$f":"1569+3","v":1572},{"$f":"22875+22","v":22897},{"$f":"787241.67+580.96","v":787822.63},{"$f":"827463.53+580.96","v":828044.49},null,null,5,{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L17),$I$10:$I$40,0),1)","v":"Allemagne"},{"$f":"INDEX($B$10:$I$40,MATCH(LARGE($I$10:$I$40,$L17),$I$10:$I$40,0),8)","v":806390.38}]
[null,"Estonie",0,0,0,1,4,162.84,162.84]
[null,"Finlande",0,0,0,7,195,11102.1,11102.1]
[null,"Grèce",2,15,394.38,214,2660,90314.62,90709]
[null,"Hongrie",93,4660,119336.05,19,158,6536.49,125872.54000000001]
[null,"Irlande",2,262,9843.84,37,362,12173.11,22016.95]
[null,"Islande",0,0,0,3,45,2714.68,2714.68]
[null,"Italie",261,11712,380249.7,746,11093,429977.75,810227.45]
[null,"Lettonie",1,32,1209.5999999999999,1,44,729,1938.6]
[null,"Liechtenstein",0,0,0,0,0,0,0]
[null,"Lituanie",0,0,0,5,101,3736.2,3736.2]
[null,"Luxembourg",67,3486,157642.03,26,920,30045.69,187687.72]
[null,"Malte",0,0,0,14,145,5789.97,5789.97]
[null,"Norvège",0,0,0,13,138,4845.4799999999996,4845.4799999999996]
[null,"Pays-Bas",2,123,8613.39,57,453,16428.52,25041.91]
[null,"Pologne",20,359,12339.19,160,3428,113795.75,126134.94]
[null,"Portugal",57,2784,83619.05,{"$f":"2621+1","v":2622},{"$f":"63176+8","v":63184},{"$f":"2079879.16+262","v":2080141.16},{"$f":"2163498.21+262","v":2163760.21}]
[null,"République tchèque",2,71,1984.2,24,277,7952.49,9936.69]
[null,"Roumanie",7,296,8801.42,67,1235,38194.959999999999,46996.38]
[null,"Royaume-Uni",10,119,4342.71,170,1666,62613.24,66955.95]
[null,"Slovaquie",4,388,11687.79,3,43,2576.84,14264.630000000001]
[null,"Slovénie",1,8,128.25,3,36,1146.8599999999999,1275.1099999999999]
[null,"Suède",0,0,0,17,414,13448.12,13448.12]
[null,"Suisse",58,1708,103967.92,138,1786,74982.840000000011,178950.76]
[null,{"$f":"\"Total \"&Détaillé!$U$2","v":"Total 2016"},{"$f":"SUM(C10:C40)","v":2873},{"$f":"SUM(D10:D40)","v":150970},5552328.7000000011,6546,119075,{"$f":"SUM(H10:H40)","v":4073784.98},{"$f":"SUM(I10:I40)","v":9626113.6799999997}]
[null,{"$f":"\"Total \"&Détaillé!$U$2-1","v":"Total 2015"},2623,140125,5122265.1799999988,6118,118747,3809456.4000000004,8934949.6600000039]
[null,"% évolution",{"$f":"IF(C42<>0,(C41-C42)/C42*100,\"-\")","v":9.5310712924132677},{"$f":"IF(D42<>0,(D41-D42)/D42*100,\"-\")","v":7.7395182872435324},8.3959635998385096,6.9957502451781632,0.27621750444221749,6.9387480061459579,7.7355110694601894]
[]
[]
[]
[]
[]
[]
[]
["Evolution sur 10 ans des prestations en espèces d'incapacité temporaire (assurances maladie-maternité et/ou paternité)"]
[]
[null,"Résidence hors de l'Etat compétent",null,null,"Séjour temporaire/Transfert de résidence autorisé",null,null,"Total"]
[null,"Nombre de","Nombre","Montant","Nombre de","Nombre","Montant","Nombre de","Montant",null,"%"]
["Année","béné-","de jours","(euros)","béné-","de jours","(euros)","bénéfi","(euros)",null,"évolution"]
[null,"ficiaires","indemnisés",null,"ficiaires","indemnisés",null,"ciaires"]
[2007,1433,66513,2112326.02,8229,199196,6369600.6399999997,{"$f":"B57+E57","v":9662},8499891.1999999993,"(a)"]
[2008,1799,84898,2613778.73,7989,183880,5869647.2400000002,{"$f":"B58+E58","v":9788},8483425.9700000007,null,{"$f":"(I58-I57)/I57*100","v":-0.19371106773694452}]
[2009,1835,87992,2952214.07,7832,182658,6087568.1399999997,9667,9040136.7200000007,"(b)",6.5623340377896868]
[2010,1726,86594,3118882.2,7184,158989,5369563.2400000002,8910,8490308.1899999995,"(c)",-6.0820820196622112]
[2011,2258,118242,4114902.07,7344,174194,5948145.96,9602,10064987.810000001,"(d)",18.546789878071564]
[2012,2345,118781,4129499.36,6478,131049,4574646.7699999996,8823,8707052.6099999994,"(e)",-13.491672574613888]
[2013,2714,129807,4709261.91,6317,121107,3911455,9031,8620716.9100000001,null,-0.99156056437333573]
[2014,2543,131063,4708218.96,6615,131903,4960360.8,9158,9668579.7599999998,null,12.155170630698736]
[2015,2623,140125,5122265.18,6118,118747,3809456.4,8741,8934949.6600000001,"(f)",-7.5877752287374172]
[2016,2873,150970,5552328.7000000002,6546,119075,4073784.98,9419,9626113.6799999997,null,7.7355110694602338]
[]
[null,"(a) : y compris 17 964,54 € pour la Suisse en situation de \"recherche d'emploi\"."]
[null,"(b) : y compris 354,51 € pour l'Autriche en situation de \"recherche d'emploi\"."]
[null,"(c) : y compris 458,88 € pour la Belgique, 866,6 € pour la Bulgarie et 537,27 € pour la Lituanie en situation de \"recherche d'emploi\"."]
[null,"(d) : y compris 80,00 € pour l'Autriche, 1 822,50 € pour l'Espagne et 37,28 € pour les Pays-Bas en situation de \"recherche d'emploi\"."]
[null,"(e) : y compris 2 906,48 € pour l'Allemagne en situation de \"recherche d'emploi\"."]
[null,"(f) : y compris 3 228,08 € pour la Suisse en situation de \"recherche d'emploi\"."]

{"sheet":"Détaillé","index":1,"n_rows":234,"n_cols":21,"rows_kept":234,"cut":false,"hidden":false,"merged":[]}
["REGLEMENTS EUROPEENS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"INDEX(ListePays,$T$1,2)","v":"A172"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aller directement vers :"]
[]
["Paiements des prestations en espèces d'incapacité temporaire"]
["(assurances maladie-maternité et/ou paternité)"]
[]
[null,null,"Résidence hors de l'Etat compétent",null,null,"Séjour temporaire-Transfert autorisé",null,null,"Total des     "]
["Pays","Régime","Nombre de","Nombre de jours","Montant ","Nombre de","Nombre de jours","Montant ","montants"]
[null,null,"bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","(euros)"]
[null,"Général",387,18683,710260.3,265,2683,96130.08,806390.38]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Allemagne","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C11:C14)","v":387},18683,710260.3,265,2683,96130.08,806390.38]
[null," Total 2015",331,12834,481854.43,242,3675,130367.34,612221.77]
[null," %  d'évolution",{"$f":"IF(C16<> 0,((C15-C16)/C16*100),\"  -  \")","v":16.918429003021149},{"$f":"IF(D16<>0,((D15-D16)/D16*100),\"  -  \")","v":45.574255882811279},47.401425779150777,9.5041322314049594,-26.993197278911563,-26.262145104747859,31.715404370543698]
[null,"Général",6,247,10420.57,79,698,23072.93,33493.5]
[null,"Agricole",1,112,5567.53,0,0,0,5567.53]
[null,"Minier",0,0,0,0,0,0,0]
["Autriche","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C18:C21)","v":7},359,15988.099999999999,79,698,23072.93,{"$f":"SUM(I18:I21)","v":39061.03}]
[null," Total 2015",2,24,1127.3499999999999,95,919,29194.03,30321.379999999997]
[null," %  d'évolution",{"$f":"IF(C23<> 0,((C22-C23)/C23*100),\"  -  \")","v":250},{"$f":"IF(D23<>0,((D22-D23)/D23*100),\"  -  \")","v":1395.8333333333335},1318.2019780902115,-16.842105263157894,-24.047878128400434,-20.966957970516571,28.82339128364211]
[null,"Général",1795,101945,3780651.18,184,2699,95790.54,3876441.72]
[null,"Agricole",38,2050,62131.519999999997,0,0,0,62131.519999999997]
[null,"Minier",0,0,0,0,0,0,0]
["Belgique","Clercs de notaire",10,657,35898,0,0,0,35898]
[null," Total 2016",{"$f":"SUM(C25:C28)","v":1843},104652,3878680.7,184,2699,95790.54,{"$f":"SUM(I25:I28)","v":3974471.24}]
[null," Total 2015",1731,101476,3759720.85,203,4199,150934.68,3910655.5300000003]
[null," %  d'évolution",{"$f":"IF(C30<> 0,((C29-C30)/C30*100),\"  -  \")","v":6.4702484113229346},{"$f":"IF(D30<>0,((D29-D30)/D30*100),\"  -  \")","v":3.1298040916078675},3.1640607041344597,-9.3596059113300498,-35.722791140747795,-36.535102469492102,1.6318417592766081]
[null,"Général",2,90,2778.78,25,673,23042.12,25820.899999999998]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Bulgarie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C32:C35)","v":2},90,2778.78,25,673,23042.12,25820.899999999998]
[null," Total 2015",0,0,0,33,631,20102.64,20102.64]
[null," %  d'évolution",{"$f":"IF(C37<> 0,((C36-C37)/C37*100),\"  -  \")","v":"  -  "},{"$f":"IF(D37<>0,((D36-D37)/D37*100),\"  -  \")","v":"  -  "},"  -  ",-24.242424242424242,6.6561014263074476,14.622358058444062,28.445318624817428]
[null,"Général",1,8,239.44,2,18,388.9,628.33999999999992]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Chypre","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C39:C42)","v":1},8,239.44,2,18,388.9,628.33999999999992]
[null," Total 2015",0,0,0,6,99,3502.09,3502.09]
[null," %  d'évolution",{"$f":"IF(C44<> 0,((C43-C44)/C44*100),\"  -  \")","v":"  -  "},{"$f":"IF(D44<>0,((D43-D44)/D44*100),\"  -  \")","v":"  -  "},"  -  ",-66.666666666666657,-81.818181818181827,-88.895202579031377,-82.058142423524245]
[null,"Général",0,0,0,65,958,35823.17,35823.17]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Croatie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C46:C49)","v":0},0,0,65,958,35823.17,{"$f":"SUM(I46:I49)","v":35823.17}]
[null," Total 2015",2,12,440.8,58,927,30227.32,30668.12]
[null," %  d'évolution",{"$f":"IF(C51<> 0,((C50-C51)/C51*100),\"  -  \")","v":-100},{"$f":"IF(D51<>0,((D50-D51)/D51*100),\"  -  \")","v":-100},-100,12.068965517241379,3.3441208198489751,18.512557514195763,16.809149044675706]
[null,"Général",0,0,0,7,62,2305.9,2305.9]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Danemark","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C53:C56)","v":0},0,0,7,62,2305.9,{"$f":"SUM(I53:I56)","v":2305.9}]
[null," Total 2015",1,113,8221,21,296,10153.030000000001,18374.03]
[null," %  d'évolution",{"$f":"IF(C58<> 0,((C57-C58)/C58*100),\"  -  \")","v":-100},{"$f":"IF(D58<>0,((D57-D58)/D58*100),\"  -  \")","v":-100},-100,-66.666666666666657,-79.054054054054063,-77.288553269319607,-87.450221862052032]
[null,"Général",36,540,17959.240000000002,{"$f":"1567+3","v":1570},{"$f":"22773+22","v":22795},{"$f":"785360.69+580.96","v":785941.64999999991},{"$f":"803319.93+580.96","v":803900.89}]
[null,"Agricole",10,615,22262.62,2,102,1880.98,24143.599999999999]
[null,"Minier",0,0,0,0,0,0,0]
["Espagne","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C60:C63)","v":46},1155,40221.86,1572,22897,787822.62999999989,828044.49]
[null," Total 2015",25,1092,45335.7,1486,23892,806664.84,852000.53999999992]
[null," %  d'évolution",{"$f":"IF(C65<> 0,((C64-C65)/C65*100),\"  -  \")","v":84},{"$f":"IF(D65<>0,((D64-D65)/D65*100),\"  -  \")","v":5.7692307692307692},-11.27994053251631,5.7873485868102286,-4.164573915955132,-2.335816446394277,-2.8117411756569934]
[null,"Général",0,0,0,1,4,162.84,162.84]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Estonie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C67:C70)","v":0},0,0,1,4,162.84,{"$f":"SUM(I67:I70)","v":162.84}]
[null," Total 2015",0,0,0,2,37,1248.45,1248.45]
[null," %  d'évolution",{"$f":"IF(C72<> 0,((C71-C72)/C72*100),\"  -  \")","v":"  -  "},{"$f":"IF(D72<>0,((D71-D72)/D72*100),\"  -  \")","v":"  -  "},"  -  ",-50,-89.189189189189193,-86.956626216508482,-86.956626216508482]
[null,"Général",0,0,0,7,195,11102.1,11102.1]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Finlande","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C74:C77)","v":0},0,0,7,195,11102.1,{"$f":"SUM(I74:I77)","v":11102.1}]
[null," Total 2015",1,71,5844.72,5,66,2496.1799999999998,8340.9]
[null," %  d'évolution",{"$f":"IF(C79<> 0,((C78-C79)/C79*100),\"  -  \")","v":-100},{"$f":"IF(D79<>0,((D78-D79)/D79*100),\"  -  \")","v":-100},-100,40,195.45454545454547,344.76359877893424,33.104341258137623]
[null,"Général",2,15,394.38,214,2660,90314.62,90709]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Grèce","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C81:C84)","v":2},15,394.38,214,2660,90314.62,90709]
[null," Total 2015",1,4,96.84,225,3591,123129.49,123226.33]
[null," %  d'évolution",{"$f":"IF(C86<> 0,((C85-C86)/C86*100),\"  -  \")","v":100},{"$f":"IF(D86<>0,((D85-D86)/D86*100),\"  -  \")","v":275},307.2490706319702,-4.8888888888888893,-25.925925925925924,-26.650699194807036,-26.38829704658087]
[null,"Général",93,4660,119336.05,19,158,6536.49,125872.54000000001]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Hongrie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C88:C91)","v":93},4660,119336.05,19,158,6536.49,{"$f":"SUM(I88:I91)","v":125872.54000000001}]
[null," Total 2015",74,2701,73368.789999999994,29,358,11609.86,84978.65]
[null," %  d'évolution",{"$f":"IF(C93<> 0,((C92-C93)/C93*100),\"  -  \")","v":25.675675675675674},{"$f":"IF(D93<>0,((D92-D93)/D93*100),\"  -  \")","v":72.528693076638291},62.652334868818215,-34.482758620689658,-55.865921787709496,-43.698804292213694,48.12254607480822]
[null,"Général",2,262,9843.84,37,362,12173.11,22016.95]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Irlande","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C95:C98)","v":2},262,9843.84,37,362,12173.11,{"$f":"SUM(I95:I98)","v":22016.95}]
[null," Total 2015",1,77,2930.97,42,390,13118.91,16049.88]
[null," %  d'évolution",{"$f":"IF(C100<> 0,((C99-C100)/C100*100),\"  -  \")","v":100},{"$f":"IF(D100<>0,((D99-D100)/D100*100),\"  -  \")","v":240.25974025974025},235.85604765657791,-11.904761904761903,-7.1794871794871788,-7.2094404184493932,37.178284199009596]
[null,"Général",0,0,0,3,45,2714.68,2714.68]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Islande","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C102:C105)","v":0},0,0,3,45,2714.68,{"$f":"SUM(I102:I105)","v":2714.68}]
[null," Total 2015",0,0,0,5,74,3030.36,3030.36]
[null," %  d'évolution",{"$f":"IF(C107<> 0,((C106-C107)/C107*100),\"  -  \")","v":"  -  "},{"$f":"IF(D107<>0,((D106-D107)/D107*100),\"  -  \")","v":"  -  "},"  -  ",-40,-39.189189189189186,-10.417244155809879,-10.417244155809879]
[null,"Général",261,11712,380249.7,746,11093,429977.75,810227.45]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Italie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C109:C112)","v":261},11712,380249.7,746,11093,429977.75,810227.45]
[null," Total 2015",294,14583,459536.73,743,12794,396338.72,855875.45]
[null," %  d'évolution",{"$f":"IF(C114<> 0,((C113-C114)/C114*100),\"  -  \")","v":-11.224489795918368},{"$f":"IF(D114<>0,((D113-D114)/D114*100),\"  -  \")","v":-19.68730713844888},-17.253687207984434,0.40376850605652759,-13.29529466937627,8.4874447795562418,-5.3334863150940954]
[null,"Général",1,32,1209.5999999999999,1,44,729,1938.6]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Lettonie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C116:C119)","v":1},32,1209.5999999999999,1,44,729,{"$f":"SUM(I116:I119)","v":1938.6}]
[null," Total 2015",1,22,831.6,1,90,2217.6,3049.2]
[null," %  d'évolution",{"$f":"IF(C121<> 0,((C120-C121)/C121*100),\"  -  \")","v":0},{"$f":"IF(D121<>0,((D120-D121)/D121*100),\"  -  \")","v":45.454545454545453},45.454545454545439,0,-51.111111111111107,-67.126623376623371,-36.422668240850058]
[null,"Général",0,0,0,0,0,0,0]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Liechtenstein","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C123:C126)","v":0},0,0,0,0,0,0]
[null," Total 2015",0,0,0,0,0,0,0]
[null," %  d'évolution",{"$f":"IF(C128<> 0,((C127-C128)/C128*100),\"  -  \")","v":"  -  "},{"$f":"IF(D128<>0,((D127-D128)/D128*100),\"  -  \")","v":"  -  "},"  -  ","  -  ","  -  ","  -  ","  -  "]
[null,"Général",0,0,0,5,101,3736.2,3736.2]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Lituanie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C130:C133)","v":0},0,0,5,101,3736.2,{"$f":"SUM(I130:I133)","v":3736.2}]
[null," Total 2015",0,0,0,1,23,625.6,625.6]
[null," %  d'évolution",{"$f":"IF(C135<> 0,((C134-C135)/C135*100),\"  -  \")","v":"  -  "},{"$f":"IF(D135<>0,((D134-D135)/D135*100),\"  -  \")","v":"  -  "},"  -  ",400,339.13043478260869,497.21867007672637,497.21867007672637]
[null,"Général",64,3354,151291.03,26,920,30045.69,181336.72]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Luxembourg","Clercs de notaire",3,132,6351,0,0,0,6351]
[null," Total 2016",{"$f":"SUM(C137:C140)","v":67},3486,157642.03,26,920,30045.69,187687.72]
[null," Total 2015",71,3596,155700.93,32,564,24531.53,180232.46]
[null," %  d'évolution",{"$f":"IF(C142<> 0,((C141-C142)/C142*100),\"  -  \")","v":-5.6338028169014089},{"$f":"IF(D142<>0,((D141-D142)/D142*100),\"  -  \")","v":-3.0589543937708563},1.2466849106167868,-18.75,63.12056737588653,22.477847896156497,4.1364690910838195]
[null,"Général",0,0,0,14,145,5789.97,5789.97]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Malte","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C144:C147)","v":0},0,0,14,145,5789.97,{"$f":"SUM(I144:I147)","v":5789.97}]
[null," Total 2015",0,0,0,18,203,7462.93,7462.93]
[null," %  d'évolution",{"$f":"IF(C149<> 0,((C148-C149)/C149*100),\"  -  \")","v":"  -  "},{"$f":"IF(D149<>0,((D148-D149)/D149*100),\"  -  \")","v":"  -  "},"  -  ",-22.222222222222221,-28.571428571428569,-22.416932759653381,-22.416932759653381]
[null,"Général",0,0,0,13,138,4845.4799999999996,4845.4799999999996]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Norvège","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C151:C154)","v":0},0,0,13,138,4845.4799999999996,{"$f":"SUM(I151:I154)","v":4845.4799999999996}]
[null," Total 2015",0,0,0,12,124,3628.06,3628.06]
[null," %  d'évolution",{"$f":"IF(C156<> 0,((C155-C156)/C156*100),\"  -  \")","v":"  -  "},{"$f":"IF(D156<>0,((D155-D156)/D156*100),\"  -  \")","v":"  -  "},"  -  ",8.3333333333333321,11.29032258064516,33.555674382452324,33.555674382452324]
[null,"Général",2,123,8613.39,57,453,16428.52,25041.91]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Pays-Bas","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C158:C161)","v":2},123,8613.39,57,453,16428.52,25041.91]
[null," Total 2015",1,112,8890.56,62,830,24444.92,33335.479999999996]
[null," %  d'évolution",{"$f":"IF(C163<> 0,((C162-C163)/C163*100),\"  -  \")","v":100},{"$f":"IF(D163<>0,((D162-D163)/D163*100),\"  -  \")","v":9.8214285714285712},-3.117576395637621,-8.064516129032258,-45.421686746987952,-32.793725649337361,-24.879107785458608]
[null,"Général",17,339,11831.29,160,3428,113795.75,125627.04000000001]
[null,"Agricole",3,20,507.9,0,0,0,507.9]
[null,"Minier",0,0,0,0,0,0,0]
["Pologne","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C165:C168)","v":20},359,12339.19,160,3428,113795.75,{"$f":"SUM(I165:I168)","v":126134.94}]
[null," Total 2015",15,849,28598.15,141,4023,131176.16,159774.31]
[null," %  d'évolution",{"$f":"IF(C170<> 0,((C169-C170)/C170*100),\"  -  \")","v":33.333333333333329},{"$f":"IF(D170<>0,((D169-D170)/D170*100),\"  -  \")","v":-57.714958775029444},-56.853188055870753,13.475177304964539,-14.789957742977878,-13.249671281732903,-21.054304662620666]
[null,"Général",54,2701,80740.25,{"$f":"2613+1","v":2614},{"$f":"62673+8","v":62681},{"$f":"2072080.5+262","v":2072342.5},{"$f":"2152820.75+262","v":2153082.75}]
[null,"Agricole",3,83,2878.8,8,503,7798.66,10677.46]
[null,"Minier",0,0,0,0,0,0,0]
["Portugal","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C172:C175)","v":57},2784,83619.05,2622,63184,2080141.16,2163760.21]
[null," Total 2015",31,1104,33465.25,2300,55303,1690463.76,1723929.01]
[null," %  d'évolution",{"$f":"IF(C177<> 0,((C176-C177)/C177*100),\"  -  \")","v":83.870967741935488},{"$f":"IF(D177<>0,((D176-D177)/D177*100),\"  -  \")","v":152.17391304347828},149.86829621771838,14.000000000000002,14.250583151004466,23.051508658192109,25.513301153856677]
[null,"Général",2,71,1984.2,24,277,7952.49,9936.69]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["République tchèque","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C179:C182)","v":2},71,1984.2,24,277,7952.49,9936.69]
[null," Total 2015",7,493,11143.15,18,594,18308.650000000001,29451.800000000003]
[null," %  d'évolution",{"$f":"IF(C184<> 0,((C183-C184)/C184*100),\"  -  \")","v":-71.428571428571431},{"$f":"IF(D184<>0,((D183-D184)/D184*100),\"  -  \")","v":-85.598377281947251},-82.193544913242661,33.333333333333329,-53.367003367003363,-56.564301573300057,-66.26117928276031]
[null,"Général",7,296,8801.42,67,1235,38194.959999999999,46996.38]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Roumanie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C186:C189)","v":7},296,8801.42,67,1235,38194.959999999999,{"$f":"SUM(I186:I189)","v":46996.38}]
[null," Total 2015",4,184,5844.18,44,910,31648.49,37492.67]
[null," %  d'évolution",{"$f":"IF(C191<> 0,((C190-C191)/C191*100),\"  -  \")","v":75},{"$f":"IF(D191<>0,((D190-D191)/D191*100),\"  -  \")","v":60.869565217391312},50.601453069549528,52.272727272727273,35.714285714285715,20.684936311337434,25.348181391189261]
[null,"Général",10,119,4342.71,170,1666,62613.24,66955.95]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Royaume-Uni","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C193:C196)","v":10},119,4342.71,170,1666,62613.24,66955.95]
[null," Total 2015",6,251,16820.34,135,1564,53154.73,69975.070000000007]
[null," %  d'évolution",{"$f":"IF(C198<> 0,((C197-C198)/C198*100),\"  -  \")","v":66.666666666666657},{"$f":"IF(D198<>0,((D197-D198)/D198*100),\"  -  \")","v":-52.589641434262944},-74.181794184897569,25.925925925925924,6.5217391304347823,17.794296010910024,-4.314565172996625]
[null,"Général",4,388,11687.79,3,43,2576.84,14264.630000000001]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Slovaquie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C200:C203)","v":4},388,11687.79,3,43,2576.84,14264.630000000001]
[null," Total 2015",2,204,6973.8,6,58,1881.42,8855.2200000000012]
[null," %  d'évolution",{"$f":"IF(C205<> 0,((C204-C205)/C205*100),\"  -  \")","v":100},{"$f":"IF(D205<>0,((D204-D205)/D205*100),\"  -  \")","v":90.196078431372555},67.595715391895382,-50,-25.862068965517242,36.962507042552964,61.087245714956815]
[null,"Général",1,8,128.25,3,36,1146.8599999999999,1275.1099999999999]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Slovénie","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C207:C210)","v":1},8,128.25,3,36,1146.8599999999999,{"$f":"SUM(I207:I210)","v":1275.1099999999999}]
[null," Total 2015",1,1,29.29,4,51,2123.1999999999998,2152.4899999999998]
[null," %  d'évolution",{"$f":"IF(C212<> 0,((C211-C212)/C212*100),\"  -  \")","v":0},{"$f":"IF(D212<>0,((D211-D212)/D212*100),\"  -  \")","v":700},337.86275179242062,-25,-29.411764705882355,-45.984363225320273,-40.761164976376193]
[null,"Général",0,0,0,17,414,13448.12,13448.12]
[null,"Agricole",0,0,0,0,0,0,0]
[null,"Minier",0,0,0,0,0,0,0]
["Suède","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C214:C217)","v":0},0,0,17,414,13448.12,13448.12]
[null," Total 2015",1,5,191.94,17,246,8831.2199999999993,9023.16]
[null," %  d'évolution",{"$f":"IF(C219<> 0,((C218-C219)/C219*100),\"  -  \")","v":-100},{"$f":"IF(D219<>0,((D218-D219)/D219*100),\"  -  \")","v":-100},-100,0,68.292682926829272,52.279300028761625,49.040025888934707]
[null,"Général",58,1708,103967.92,137,1783,74903.490000000005,178871.41]
[null,"Agricole",0,0,0,1,3,79.349999999999994,79.349999999999994]
[null,"Minier",0,0,0,0,0,0,0]
["Suisse","Clercs de notaire",0,0,0,0,0,0,0]
[null," Total 2016",{"$f":"SUM(C221:C224)","v":58},1708,103967.92,138,1786,74982.840000000011,178950.76]
[null," Total 2015",20,317,15297.81,132,2216,76840.19,95366.080000000002]
[null," %  d'évolution",{"$f":"IF(C226<> 0,((C225-C226)/C226*100),\"  -  \")","v":190},{"$f":"IF(D226<>0,((D225-D226)/D226*100),\"  -  \")","v":438.80126182965301},579.62616871303806,4.5454545454545459,-19.404332129963901,-2.4171595619427686,87.646131622480453]
[null,"Général",{"$f":"C11+C18+C25+C32+C39+C46+C53+C60+C67+C74+C81+C88+C95+C102+C109+C116+C123+C130+C137+C144+C151+C158+C165+C172+C179+C186+C193+C200+C207+C214+C221","v":2805},147301,5416731.3300000001,6535,118467,4064025.9900000007,9480757.3200000003]
[null,"Agricole",55,2880,93348.37,11,608,9758.99,103107.35999999999]
["Total","Minier",0,0,0,0,0,0,0]
["général","Clercs de notaire",13,789,{"$f":"E14+E21+E28+E35+E42+E49+E56+E63+E70+E77+E84+E91+E98+E105+E112+E119+E126+E133+E140+E147+E154+E161+E168+E175+E182+E189+E196+E203+E210+E217+E224","v":42249},0,0,0,{"$f":"I14+I21+I28+I35+I42+I49+I56+I63+I70+I77+I84+I91+I98+I105+I112+I119+I126+I133+I140+I147+I154+I161+I168+I175+I182+I189+I196+I203+I210+I217+I224","v":42249}]
[null," Total 2016",{"$f":"SUM(C228:C231)","v":2873},150970,5552328.7000000002,6546,119075,4073784.9800000009,{"$f":"SUM(I228:I231)","v":9626113.6799999997}]
[null," Total 2015",{"$f":"C16+C23+C30+C37+C44+C51+C58+C65+C72+C79+C86+C93+C100+C107+C114+C121+C128+C135+C142+C149+C156+C163+C170+C177+C184+C191+C198+C205+C212+C219+C226","v":2623},140125,5122265.1799999988,6118,118747,3809456.4000000004,8934949.6600000039]
[null," %  d'évolution",{"$f":"IF(C233<> 0,((C232-C233)/C233*100),\"  -  \")","v":9.5310712924132677},{"$f":"IF(D233<>0,((D232-D233)/D233*100),\"  -  \")","v":7.7395182872435324},8.3959635998384901,6.9957502451781632,0.27621750444221749,6.9387480061459827,7.7355110694601894]

{"sheet":"Paramètres","index":2,"n_rows":32,"n_cols":2,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
["Allemagne","A11"]
["Autriche","A18"]
["Belgique","A25"]
["Bulgarie","A32"]
["Chypre","A39"]
["Croatie","A46"]
["Danemark","A53"]
["Espagne","A60"]
["Estonie","A67"]
["Finlande","A74"]
["Grèce","A81"]
["Hongrie","A88"]
["Irlande","A95"]
["Islande","A102"]
["Italie","A109"]
["Lettonie","A116"]
["Liechtenstein","A123"]
["Lituanie","A130"]
["Luxembourg","A137"]
["Malte","A144"]
["Norvège","A151"]
["Pays-Bas","A158"]
["Pologne","A165"]
["Portugal","A172"]
["République tchèque","A179"]
["Roumanie","A186"]
["Royaume-Uni","A193"]
["Slovaquie","A200"]
["Slovénie","A207"]
["Suède","A214"]
["Suisse","A221"]