{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Synthèse","Détail Bilatéraux","Détail Décrets","Total Général","Paramètres"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":1,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Synthèse","index":0,"n_rows":79,"n_cols":17,"rows_kept":79,"cut":false,"hidden":false,"merged":[[6,0,36,0],[38,0,43,0]]}
[null,"ACCORDS INTERNATIONAUX"]
[]
[]
[null,"Paiements des prestations en espèces d'incapacité temporaire"]
[null,{"$f":"\"(assurances maladie-maternité) en \"&'Détail Bilatéraux'!$U$2","v":"(assurances maladie-maternité) en 2016"}]
[]
["CONVENTIONS BILATERALES",null,"Transfert de résidence autorisé",null,null,"Séjour temporaire",null,null,"Détachement",null,null,"Total des"]
[null,"Pays","Nombre de","Nombre de jours","Montant ","Nombre de","Nombre de jours","Montant ","Nombre de","Nombre de jours","Montant ","montants"]
[null,null,"bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","(euros)"]
[null,"Algérie",220,6042,180249.46,14,392,11576.45,0,0,0,191825.91]
[null,"Andorre",12,62,2204.5500000000002,1,3,95.52,1,2,85.94,2386.0100000000002,null,1,{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N11),$L$10:$L$41,0),1)","v":"Maroc"},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N11),$L$10:$L$41,0),11)","v":339516.94999999995},{"$f":"MAX(L10:L34,L39:L41)*1.1","v":373468.64499999996}]
[null,"Bénin",5,139,4393.47,0,0,0,null,null,null,4393.47,null,{"$f":"N11+1","v":2},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N12),$L$10:$L$41,0),1)","v":"Turquie"},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N12),$L$10:$L$41,0),11)","v":206534.02}]
[null,"Bosnie-Herzégovine",4,107,4608.62,1,24,597.84,0,0,0,5206.46,null,{"$f":"N12+1","v":3},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N13),$L$10:$L$41,0),1)","v":"Tunisie"},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N13),$L$10:$L$41,0),11)","v":205364.03}]
[null,"Cameroun",3,73,3708.88,null,null,null,0,0,0,3708.88,null,4,{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N14),$L$10:$L$41,0),1)","v":"Algérie"},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N14),$L$10:$L$41,0),11)","v":191825.91}]
[null,"Cap-Vert",4,145,4485.99,0,0,0,0,0,0,4485.99,null,5,{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N15),$L$10:$L$41,0),1)","v":"Sénégal"},{"$f":"INDEX($B$10:$L$41,MATCH(LARGE(($L$10:$L$34,$L$39:$L$41),N15),$L$10:$L$41,0),11)","v":54580.82}]
[null,"Congo",7,181,5358.35,null,null,null,null,null,null,5358.35]
[null,"Côte d'Ivoire",15,381,10273.469999999999,null,null,null,0,0,0,10273.469999999999]
[null,"Gabon",0,0,0,0,0,0,0,0,0,0]
[null,"Guernesey",null,null,null,0,0,0,null,null,null,0]
[null,"Jersey",1,5,213,0,0,0,null,null,null,213]
[null,"Kosovo",7,171,6298.47,0,0,0,0,0,0,6298.47]
[null,"Macédoine",3,243,8631.44,0,0,0,0,0,0,8631.44]
[null,"Madagascar",19,767,29413.51,null,null,null,0,0,0,29413.51]
[null,"Mali",14,779,23749.15,9,296,8576.7999999999993,0,0,0,32325.95]
[null,"Maroc",309,9791,308041.43,59,1147,31475.52,0,0,0,339516.94999999995]
[null,"Mauritanie",0,0,0,null,null,null,0,0,0,0]
[null,"Monténégro",13,170,5475.29,1,8,248.4,0,0,0,5723.69]
[null,"Niger",0,0,0,0,0,0,null,null,null,0]
[null,"Québec",39,988,40064.269999999997,2,53,1141.3599999999999,0,0,0,41205.629999999997]
[null,"Sénégal",57,1677,54580.82,null,null,null,null,null,null,54580.82]
[null,"Serbie",51,1630,48203.09,0,0,0,0,0,0,48203.09]
[null,"Togo",7,165,4536.5,0,0,0,null,null,null,4536.5]
[null,"Tunisie",147,4470,163640.4,33,1216,41723.629999999997,0,0,0,205364.03]
[null,"Turquie",196,6475,200294.62,9,183,6239.4,0,0,0,206534.02]
[null,{"$f":"\"Sous-total \"&'Détail Bilatéraux'!$U$2","v":"Sous-total 2016"},1133,34461,1108424.78,129,3322,101674.92000000001,1,2,85.94,1210185.6399999999]
[null,{"$f":"\"Sous-total \"&'Détail Bilatéraux'!$U$2-1","v":"Sous-total 2015"},1151,32989,1012609.69,162,3617,112318.81000000001,2,20,803.33,1125731.83]
[null,"% évolution",{"$f":"IF(C36<>0,(C35-C36)/C36*100,\"-\")","v":-1.5638575152041705},{"$f":"IF(D36<>0,(D35-D36)/D36*100,\"-\")","v":4.4620934250810871},9.4621936710876327,-20.37037037037037,-8.1559303290019347,-9.4764981929562797,{"$f":"IF(I36<>0,(I35-I36)/I36*100,\"-\")","v":-50},{"$f":"IF(J36<>0,(J35-J36)/J36*100,\"-\")","v":-90},-89.302030298880922,7.5021250842662788]
[]
["DECRETS DE COORDINATION","Nouvelle-Calédonie",7,270,9101.31,1,2,64.8,0,0,0,9166.1099999999988]
[null,"Polynésie française",4,206,9484.48,1,10,341.2,0,0,0,9825.68]
[null,"Saint-Pierre-et-Miquelon",0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Sous-total \"&'Détail Bilatéraux'!$U$2","v":"Sous-total 2016"},11,476,18585.79,2,12,406,0,0,0,18991.79]
[null,{"$f":"\"Sous-total \"&'Détail Bilatéraux'!$U$2-1","v":"Sous-total 2015"},16,587,20614.77,1,11,290.29000000000002,1,1,39,20944.060000000001]
[null,"% évolution",{"$f":"IF(C43<>0,(C42-C43)/C43*100,\"-\")","v":-31.25},{"$f":"IF(D43<>0,(D42-D43)/D43*100,\"-\")","v":-18.909710391822827},-9.842360598735759,100,9.0909090909090917,39.860139860139846,{"$f":"IF(I43<>0,(I42-I43)/I43*100,\"-\")","v":-100},{"$f":"IF(J43<>0,(J42-J43)/J43*100,\"-\")","v":-100},-100,-9.321354121407218]
[]
[null,{"$f":"\"Total Général \"&'Détail Bilatéraux'!$U$2","v":"Total Général 2016"},{"$f":"C35+C42","v":1144},34937,1127010.57,131,3334,102080.92000000001,1,2,85.94,{"$f":"L35+L42","v":1229177.43}]
[null,{"$f":"\"Total Général \"&'Détail Bilatéraux'!$U$2-1","v":"Total Général 2015"},{"$f":"C36+C43","v":1167},33576,1033224.46,163,3628,112609.1,3,21,842.33,1146675.8900000001]
[null,"% évolution",{"$f":"IF(C47<>0,(C46-C47)/C47*100,\"-\")","v":-1.9708654670094261},{"$f":"IF(D47<>0,(D46-D47)/D47*100,\"-\")","v":4.0534905885156061},{"$f":"IF(E47<>0,(E46-E47)/E47*100,\"-\")","v":9.0770315290445307},{"$f":"IF(F47<>0,(F46-F47)/F47*100,\"-\")","v":-19.631901840490798},{"$f":"IF(G47<>0,(G46-G47)/G47*100,\"-\")","v":-8.103638368246969},{"$f":"IF(H47<>0,(H46-H47)/H47*100,\"-\")","v":-9.3493154638479421},{"$f":"IF(I47<>0,(I46-I47)/I47*100,\"-\")","v":-66.666666666666657},{"$f":"IF(J47<>0,(J46-J47)/J47*100,\"-\")","v":-90.476190476190482},{"$f":"IF(K47<>0,(K46-K47)/K47*100,\"-\")","v":-89.797347832797129},{"$f":"IF(L47<>0,(L46-L47)/L47*100,\"-\")","v":7.1948438717063983}]
[]
[]
[]
[]
[]
[]
[]
["Evolution sur 10 ans des prestations en espèces d'incapacité temporaire (assurances maladie-maternité)"]
[]
[]
[null,"Transfert de résidence autorisé",null,null,"Séjour temporaire",null,null,"Détachement",null,null,"Total"]
[null,"Nombre de","Nombre","Montant","Nombre de","Nombre","Montant","Nombre de","Nombre","Montant","Nombre de","Montant",null,"%"]
["Année","bénéfi-","de jours","(euros)","bénéfi-","de jours","(euros)","bénéfi-","de jours","(euros)","bénéfi","(euros)",null,"évo-"]
[null,"ciaires","indemnisés",null,"ciaires","indemnisés",null,"ciaires","indemnisés",null,"ciaires",null,null,"lution"]
[2007,3805,129909,3654129.28,469,11531,356475.53,4,31,1245.53,{"$f":"B63+E63+H63","v":4278},4016217.0099999993,"(a)"]
[2008,3514,117618,3612875.2,357,8758,273219.95,11,235,8096.57,{"$f":"B64+E64+H64","v":3882},3895125.2100000004,"(b)",{"$f":"(L64-L63)/L63*100","v":-3.0150711402917669}]
[2009,3327,112602,3411161.08,416,11167,366412.82,9,374,9591.09,3752,3788559.03,"(c)",-2.7358858638590626]
[2010,2746,90550,2736970.17,245,5800,174684.15,8,269,12184.7,2999,2923911.5,"(d)",-22.822596220706103]
[2011,1906,59828,1835724.89,286,7373,223269.73,5,37,1115.26,2197,2061374.17,"(e)",-29.499433549886856]
[2012,1526,49628,1498846.76,225,6084,182845.51,5,44,2115.5700000000002,1756,1685293.9500000002,"(f)",-18.244151181927336]
[2013,1334,44276,1367303.15,127,3123,90620.14,5,61,1984.27,1466,1460857.7399999998,"(g)",-13.317333157221647]
[2014,1202,37792,1140606.3999999999,155,3815,116914.16,4,77,3821.99,1361,1261342.5499999998,null,-13.657400343444802]
[2015,1167,33576,1033224.46,164,3643,113255.9,3,21,842.33,1334,1147322.69,null,-9.0395634397650255]
[2016,1144,34937,1127010.57,131,3334,102080.92,1,2,85.94,1276,1229177.43,null,7.1344130743200065]
[null,"(a) : y compris 3 018,86 € pour le Maroc au titre de l'article 19 de la convention du 9 juillet 1965 et 1 347,81 € en Andorre au titre de l'article 8 de l'arrangement général."]
[null,"(b) : y compris 933,49 € en Andorre au titre de l'article 8 de l'arrangement général."]
[null,"(c) : y compris 1 394,04 € en Andorre au titre de l'article 8 de l'arrangement général."]
[null,"(d) : y compris 72,48 € en Andorre au titre de l'article 8 de l'arrangement général."]
[null,"(e) : y compris 1 264,29 € en Andorre au titre de l'article 8 de l'arrangement général."]
[null,"(f) : y compris 1 214 € pour le Maroc au titre de l'article 19 de la convention du 9 juillet 1965 et 272,11 € en Andorre au titre de l'article 8 de l'arrangement général."]
[null,"(g) : y compris 950,18 € en Andorre au titre de l'article 8 de l'arrangement général."]

{"sheet":"Détail Bilatéraux","index":1,"n_rows":191,"n_cols":21,"rows_kept":191,"cut":false,"hidden":false,"merged":[[6,0,36,0],[37,0,78,0],[79,0,120,0],[121,0,162,0],[163,0,190,0]]}
[null,"ACCORDS INTERNATIONAUX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDEX(ListePays,$T$1,2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aller directement vers :"]
[null,"Paiements des prestations en espèces d'incapacité temporaire"]
[null,"(assurances maladie-maternité)"]
[]
["CONVENTIONS BILATERALES",null,null,"Transfert de résidence autorisé",null,null,"Séjour temporaire",null,null,"Détachement",null,null,"Total des"]
[null,"Pays","Régime","Nombre de","Nombre de jours    ","Montant ","Nombre de","Nombre de jours    ","Montant ","Nombre de","Nombre de jours    ","Montant ","montants"]
[null,null,null,"bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","(euros)"]
[null,null,"Général",220,6042,180249.46,14,392,11576.45,0,0,0,191825.91]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Algérie","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D10:D13)","v":220},6042,180249.46,14,392,11576.45,0,0,0,{"$f":"SUM(M10:M13)","v":191825.91}]
[null,null," Total 2015",227,6450,181077.32,28,768,22616.85,0,0,0,203694.17]
[null,null,"% évolution",{"$f":"IF(D15<>0,(D14-D15)/D15*100,\"-\")","v":-3.0837004405286343},{"$f":"IF(E15<>0,(E14-E15)/E15*100,\"-\")","v":-6.3255813953488369},{"$f":"IFERROR((F14-F15)/F15*100,\"-\")","v":-0.45718591373012096},-50,-48.958333333333329,{"$f":"IFERROR((I14-I15)/I15*100,\"-\")","v":-48.814932229731369},"-","-",{"$f":"IFERROR((L14-L15)/L15*100,\"-\")","v":"-"},{"$f":"IFERROR((M14-M15)/M15*100,\"-\")","v":-5.8265094185071709}]
[null,null,"Général",12,62,2204.5500000000002,1,3,95.52,1,2,85.94,2386.0100000000002]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Andorre","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D17:D20)","v":12},62,2204.5500000000002,1,3,95.52,{"$f":"SUM(J17:J20)","v":1},{"$f":"SUM(K17:K20)","v":2},{"$f":"SUM(L17:L20)","v":85.94},{"$f":"SUM(M17:M20)","v":2386.0100000000002}]
[null,null," Total 2015",9,80,3147.38,1,8,344.96,0,0,0,3492.34]
[null,null,"% évolution",{"$f":"IF(D22<>0,(D21-D22)/D22*100,\"-\")","v":33.333333333333329},{"$f":"IF(E22<>0,(E21-E22)/E22*100,\"-\")","v":-22.5},{"$f":"IFERROR((F21-F22)/F22*100,\"-\")","v":-29.956026917626723},0,-62.5,{"$f":"IFERROR((I21-I22)/I22*100,\"-\")","v":-72.309833024118745},{"$f":"IF(J22<>0,((J21-J22)/J22*100),\" - \")","v":" - "},{"$f":"IF(K22<>0,((K21-K22)/K22*100),\" - \")","v":" - "},{"$f":"IFERROR((L21-L22)/L22*100,\"-\")","v":"-"},{"$f":"IFERROR((M21-M22)/M22*100,\"-\")","v":-31.678759800019467}]
[null,null,"Général",5,139,4393.47,0,0,0,0,0,"",4393.47]
[null,null,"Agricole",0,0,0,0,0,0,0,0,"",0]
[null,null,"Minier",0,0,0,0,0,0,0,0,"",0]
[null,"Bénin","Clercs de notaire",0,0,0,0,0,0,0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D24:D27)","v":5},139,4393.47,0,0,0,0,0,0,{"$f":"SUM(M24:M27)","v":4393.47}]
[null,null," Total 2015",5,200,6519.46,1,34,1270.58,0,0,0,7790.04]
[null,null,"% évolution",{"$f":"IF(D29<>0,(D28-D29)/D29*100,\"-\")","v":0},{"$f":"IF(E29<>0,(E28-E29)/E29*100,\"-\")","v":-30.5},{"$f":"IFERROR((F28-F29)/F29*100,\"-\")","v":-32.609909409675033},{"$f":"IF(G29<>0,((G28-G29)/G29*100),\" - \")","v":-100},-100,{"$f":"IFERROR((I28-I29)/I29*100,\"-\")","v":-100}," - "," - ",{"$f":"IFERROR((L28-L29)/L29*100,\"-\")","v":"-"},{"$f":"IFERROR((M28-M29)/M29*100,\"-\")","v":-43.60144492197729}]
[null,null,"Général",4,107,4608.62,1,24,597.84,0,0,0,5206.46]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Bosnie-Herzégovine","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D31:D34)","v":4},107,4608.62,1,24,597.84,0,0,0,{"$f":"SUM(M31:M34)","v":5206.46}]
[null,null," Total 2015",16,306,9823.7199999999993,1,16,395.52,0,0,0,10219.24]
[null,null,"% évolution",{"$f":"IF(D36<>0,((D35-D36)/D36*100),\" - \")","v":-75},-65.032679738562095,{"$f":"IFERROR((F35-F36)/F36*100,\"-\")","v":-53.086814363601562},0,50,{"$f":"IFERROR((I35-I36)/I36*100,\"-\")","v":51.152912621359235}," - "," - ",{"$f":"IFERROR((L35-L36)/L36*100,\"-\")","v":"-"},{"$f":"IFERROR((M35-M36)/M36*100,\"-\")","v":-49.052375714828109}]
["CONVENTIONS BILATERALES",null,"Général",3,73,3708.88,0,0,"",0,0,"",3708.88]
[null,null,"Agricole",0,0,0,0,0,"",0,0,"",0]
[null,null,"Minier",0,0,0,0,0,"",0,0,"",0]
[null,"Cameroun","Clercs de notaire",0,0,0,0,0,"",0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D38:D41)","v":3},73,3708.88,0,0,0,0,0,0,{"$f":"SUM(M38:M41)","v":3708.88}]
[null,null," Total 2015",3,79,1916.54,0,0,"",0,0,"",1916.54]
[null,null,"% évolution",{"$f":"IF(D43<>0,((D42-D43)/D43*100),\" - \")","v":0},-7.59493670886076,{"$f":"IFERROR((F42-F43)/F43*100,\"-\")","v":93.519571728218565}," - "," - ",{"$f":"IFERROR((I42-I43)/I43*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L42-L43)/L43*100,\"-\")","v":"-"},{"$f":"IFERROR((M42-M43)/M43*100,\"-\")","v":93.519571728218565}]
[null,null,"Général",4,145,4485.99,0,0,0,0,0,0,4485.99]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Cap-Vert","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D45:D48)","v":4},{"$f":"SUM(E45:E48)","v":145},{"$f":"SUM(F45:F48)","v":4485.99},{"$f":"SUM(G45:G48)","v":0},0,0,{"$f":"SUM(J45:J48)","v":0},{"$f":"SUM(K45:K48)","v":0},{"$f":"SUM(L45:L48)","v":0},{"$f":"SUM(M45:M48)","v":4485.99}]
[null,null," Total 2015",5,137,4957.12,1,18,728.46,0,0,0,5685.58]
[null,null,"% évolution",{"$f":"IF(D50<>0,((D49-D50)/D50*100),\" - \")","v":-20},{"$f":"IF(E50<>0,((E49-E50)/E50*100),\" - \")","v":5.8394160583941606},{"$f":"IFERROR((F49-F50)/F50*100,\"-\")","v":-9.5041072235491608},{"$f":"IF(G50<>0,((G49-G50)/G50*100),\" -\")","v":-100},{"$f":"IF(H50<>0,((H49-H50)/H50*100),\" - \")","v":-100},{"$f":"IFERROR((I49-I50)/I50*100,\"-\")","v":-100},{"$f":"IF(J50<>0,((J49-J50)/J50*100),\" - \")","v":" - "},{"$f":"IF(K50<>0,((K49-K50)/K50*100),\" - \")","v":" - "},{"$f":"IFERROR((L49-L50)/L50*100,\"-\")","v":"-"},{"$f":"IFERROR((M49-M50)/M50*100,\"-\")","v":-21.09881489663324}]
[null,null,"Général",7,181,5358.35,0,0,"",0,0,"",5358.35]
[null,null,"Agricole",0,0,0,0,0,"",0,0,"",0]
[null,null,"Minier",0,0,0,0,0,"",0,0,"",0]
[null,"Congo","Clercs de notaire",0,0,0,0,0,"",0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D52:D55)","v":7},{"$f":"SUM(E52:E55)","v":181},{"$f":"SUM(F52:F55)","v":5358.35},{"$f":"SUM(G52:G55)","v":0},0,0,0,0,0,{"$f":"SUM(M52:M55)","v":5358.35}]
[null,null," Total 2015",18,510,25253.43,0,0,"",0,0,0,25253.43]
[null,null,"% évolution",{"$f":"IF(D57<>0,((D56-D57)/D57*100),\" - \")","v":-61.111111111111114},{"$f":"IF(E57<>0,((E56-E57)/E57*100),\" - \")","v":-64.509803921568633},{"$f":"IFERROR((F56-F57)/F57*100,\"-\")","v":-78.781694209459872},{"$f":"IF(G57<>0,((G56-G57)/G57*100),\" -\")","v":" -"},{"$f":"IF(H57<>0,((H56-H57)/H57*100),\" - \")","v":" - "},{"$f":"IFERROR((I56-I57)/I57*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L56-L57)/L57*100,\"-\")","v":"-"},{"$f":"IFERROR((M56-M57)/M57*100,\"-\")","v":-78.781694209459872}]
[null,null,"Général",15,381,10273.469999999999,0,0,"",0,0,"",10273.469999999999]
[null,null,"Agricole",0,0,0,0,0,"",0,0,"",0]
[null,null,"Minier",0,0,0,0,0,"",0,0,"",0]
[null,"Côte d'Ivoire","Clercs de notaire",0,0,0,0,0,"",0,0,"",0]
[null,null,{"$f":"[1]Parametres!$D$2","v":" Total 2016"},{"$f":"SUM(D59:D62)","v":15},381,10273.469999999999,0,0,0,0,0,0,{"$f":"SUM(M59:M62)","v":10273.469999999999}]
[null,null,{"$f":"[1]Parametres!$C$2","v":" Total 2015"},15,583,18757.990000000002,0,0,"",0,0,"",18757.990000000002]
[null,null,"% évolution",{"$f":"IF(D64<>0,((D63-D64)/D64*100),\" - \")","v":0},-34.648370497427102,{"$f":"IFERROR((F63-F64)/F64*100,\"-\")","v":-45.231498684027457}," - "," - ",{"$f":"IFERROR((I63-I64)/I64*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L63-L64)/L64*100,\"-\")","v":"-"},{"$f":"IFERROR((M63-M64)/M64*100,\"-\")","v":-45.231498684027457}]
[null,null,"Général",0,0,0,0,0,0,0,0,0,0]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Gabon","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D66:D69)","v":0},0,0,0,0,0,0,0,0,0]
[null,null," Total 2015",0,0,0,0,0,"",0,0,0,0]
[null,null,"% évolution",{"$f":"IF(D71<>0,((D70-D71)/D71*100),\" - \")","v":" - "},{"$f":"IF(E71<>0,((E70-E71)/E71*100),\" - \")","v":" - "},{"$f":"IFERROR((F70-F71)/F71*100,\"-\")","v":"-"},{"$f":"IF(G71<>0,((G70-G71)/G71*100),\" - \")","v":" - "},{"$f":"IF(H71<>0,((H70-H71)/H71*100),\" - \")","v":" - "},{"$f":"IFERROR((I70-I71)/I71*100,\"-\")","v":"-"},{"$f":"IF(J71<>0,((J70-J71)/J71*100),\" - \")","v":" - "},{"$f":"IF(K71<>0,((K70-K71)/K71*100),\" - \")","v":" - "},{"$f":"IFERROR((L70-L71)/L71*100,\"-\")","v":"-"},{"$f":"IFERROR((M70-M71)/M71*100,\"-\")","v":"-"}]
[null,null,"Général",0,0,"",0,0,0,0,0,"",0]
[null,null,"Agricole",0,0,"",0,0,0,0,0,"",0]
[null,null,"Minier",0,0,"",0,0,0,0,0,"",0]
[null,"Guernesey","Clercs de notaire",0,0,"",0,0,0,0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D73:D76)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(M73:M76)","v":0}]
[null,null," Total 2015",1,52,1929.13,0,0,0,0,0,0,1929.13]
[null,null,"% évolution",{"$f":"IF(D78<>0,((D77-D78)/D78*100),\" - \")","v":-100},-100,{"$f":"IFERROR((F77-F78)/F78*100,\"-\")","v":-100}," - "," - ",{"$f":"IFERROR((I77-I78)/I78*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L77-L78)/L78*100,\"-\")","v":"-"},{"$f":"IFERROR((M77-M78)/M78*100,\"-\")","v":-100}]
["CONVENTIONS BILATERALES",null,"Général",1,5,213,0,0,0,0,0,"",213]
[null,null,"Agricole",0,0,0,0,0,0,0,0,"",0]
[null,null,"Minier",0,0,0,0,0,0,0,0,"",0]
[null,"Jersey","Clercs de notaire",0,0,0,0,0,0,0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D80:D83)","v":1},5,213,0,0,0,0,0,0,{"$f":"SUM(M80:M83)","v":213}]
[null,null," Total 2015",0,0,0,0,0,0,0,0,0,0]
[null,null,"% évolution",{"$f":"IF(D85<>0,((D84-D85)/D85*100),\" - \")","v":" - "}," - ",{"$f":"IFERROR((F84-F85)/F85*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((I84-I85)/I85*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L84-L85)/L85*100,\"-\")","v":"-"},{"$f":"IFERROR((M84-M85)/M85*100,\"-\")","v":"-"}]
[null,null,"Général",7,171,6298.47,0,0,0,0,0,0,6298.47]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Kosovo","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D87:D90)","v":7},171,6298.47,0,0,0,0,0,0,{"$f":"SUM(M87:M90)","v":6298.47}]
[null,null," Total 2015",5,145,5004.9399999999996,0,0,0,0,0,0,5004.9399999999996]
[null,null,"% évolution",{"$f":"IF(D92<>0,((D91-D92)/D92*100),\" - \")","v":40},{"$f":"IF(E92<>0,((E91-E92)/E92*100),\" - \")","v":17.931034482758619},{"$f":"IFERROR((F91-F92)/F92*100,\"-\")","v":25.845065075705222},{"$f":"IF(G92<>0,((G91-G92)/G92*100),\" -\")","v":" -"},{"$f":"IF(H92<>0,((H91-H92)/H92*100),\" - \")","v":" - "},{"$f":"IFERROR((I91-I92)/I92*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L91-L92)/L92*100,\"-\")","v":"-"},{"$f":"IFERROR((M91-M92)/M92*100,\"-\")","v":25.845065075705222}]
[null,null,"Général",3,243,8631.44,0,0,0,0,0,0,8631.44]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Macédoine","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D94:D97)","v":3},{"$f":"SUM(E94:E97)","v":243},{"$f":"SUM(F94:F97)","v":8631.44},{"$f":"SUM(G94:G97)","v":0},0,0,0,0,0,{"$f":"SUM(M94:M97)","v":8631.44}]
[null,null," Total 2015",4,123,4541.1899999999996,0,0,0,0,0,0,4541.1899999999996]
[null,null,"% évolution",{"$f":"IF(D99<>0,((D98-D99)/D99*100),\" - \")","v":-25},{"$f":"IF(E99<>0,((E98-E99)/E99*100),\" - \")","v":97.560975609756099},{"$f":"IFERROR((F98-F99)/F99*100,\"-\")","v":90.070003677450217},{"$f":"IF(G99<>0,((G98-G99)/G99*100),\" -\")","v":" -"},{"$f":"IF(H99<>0,((H98-H99)/H99*100),\" - \")","v":" - "},{"$f":"IFERROR((I98-I99)/I99*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L98-L99)/L99*100,\"-\")","v":"-"},{"$f":"IFERROR((M98-M99)/M99*100,\"-\")","v":90.070003677450217}]
[null,null,"Général",19,767,29413.51,0,0,"",0,0,"",29413.51]
[null,null,"Agricole",0,0,0,0,0,"",0,0,"",0]
[null,null,"Minier",0,0,0,0,0,"",0,0,"",0]
[null,"Madagascar","Clercs de notaire",0,0,0,0,0,"",0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D101:D104)","v":19},767,29413.51,0,0,0,0,0,0,{"$f":"SUM(M101:M104)","v":29413.51}]
[null,null," Total 2015",15,353,10100.61,0,0,"",0,0,"",10100.61]
[null,null,"% évolution",{"$f":"IF(D106<>0,((D105-D106)/D106*100),\" - \")","v":26.666666666666668},117.28045325779037,{"$f":"IFERROR((F105-F106)/F106*100,\"-\")","v":191.20528364128501}," - "," - ",{"$f":"IFERROR((I105-I106)/I106*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L105-L106)/L106*100,\"-\")","v":"-"},{"$f":"IFERROR((M105-M106)/M106*100,\"-\")","v":191.20528364128501}]
[null,null,"Général",14,779,23749.15,9,296,8576.7999999999993,0,0,0,32325.95]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Mali","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D108:D111)","v":14},779,23749.15,9,296,8576.7999999999993,0,0,0,{"$f":"SUM(M108:M111)","v":32325.95}]
[null,null," Total 2015",16,828,23953.86,6,247,9192.16,0,0,0,33146.020000000004]
[null,null,"% évolution",{"$f":"IF(D113<>0,((D112-D113)/D113*100),\" - \")","v":-12.5},-5.9178743961352653,{"$f":"IFERROR((F112-F113)/F113*100,\"-\")","v":-0.85460130434092518},50,19.838056680161944,{"$f":"IFERROR((I112-I113)/I113*100,\"-\")","v":-6.6944004455971236}," - "," - ",{"$f":"IFERROR((L112-L113)/L113*100,\"-\")","v":"-"},{"$f":"IFERROR((M112-M113)/M113*100,\"-\")","v":-2.4741130307650914}]
[null,null,"Général",304,9408,298262.15999999997,57,1103,30313.24,0,0,0,328575.39999999997]
[null,null,"Agricole",5,383,9779.27,2,44,1162.28,0,0,0,10941.550000000001]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Maroc","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D115:D118)","v":309},{"$f":"SUM(E115:E118)","v":9791},{"$f":"SUM(F115:F118)","v":308041.43},{"$f":"SUM(G115:G118)","v":59},1147,31475.52,0,0,0,{"$f":"SUM(M115:M118)","v":339516.94999999995}]
[null,null," Total 2015",292,9016,257403,68,1243,37215.25,1,4,159.63999999999999,294777.89]
[null,null,"% évolution",{"$f":"IF(D120<>0,((D119-D120)/D120*100),\" - \")","v":5.8219178082191778},{"$f":"IF(E120<>0,((E119-E120)/E120*100),\" - \")","v":8.595829636202307},{"$f":"IFERROR((F119-F120)/F120*100,\"-\")","v":19.672820441098196},{"$f":"IF(G120<>0,((G119-G120)/G120*100),\" - \")","v":-13.23529411764706},-7.7232502011263069,{"$f":"IFERROR((I119-I120)/I120*100,\"-\")","v":-15.423059095397718},-100,-100,{"$f":"IFERROR((L119-L120)/L120*100,\"-\")","v":-100},{"$f":"IFERROR((M119-M120)/M120*100,\"-\")","v":15.177210203926739}]
["CONVENTIONS BILATERALES",null,"Général",0,0,0,0,0,"",0,0,"",0]
[null,null,"Agricole",0,0,0,0,0,"",0,0,"",0]
[null,null,"Minier",0,0,0,0,0,"",0,0,"",0]
[null,"Mauritanie","Clercs de notaire",0,0,0,0,0,"",0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D122:D125)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(M122:M125)","v":0}]
[null,null," Total 2015",2,99,4735.17,0,0,"",0,0,"",4735.17]
[null,null,"% évolution",{"$f":"IF(D127<>0,((D126-D127)/D127*100),\" - \")","v":-100},-100,{"$f":"IFERROR((F126-F127)/F127*100,\"-\")","v":-100}," - "," - ",{"$f":"IFERROR((I126-I127)/I127*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L126-L127)/L127*100,\"-\")","v":"-"},{"$f":"IFERROR((M126-M127)/M127*100,\"-\")","v":-100}]
[null,null,"Général",13,170,5475.29,1,8,248.4,0,0,0,5723.69]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Monténégro","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D129:D132)","v":13},170,5475.29,1,8,248.4,0,0,0,{"$f":"SUM(M129:M132)","v":5723.69}]
[null,null," Total 2015",6,88,3175.42,0,0,0,0,0,0,3175.42]
[null,null,"% évolution",{"$f":"IF(D134<>0,((D133-D134)/D134*100),\" - \")","v":116.66666666666667},93.181818181818173,{"$f":"IFERROR((F133-F134)/F134*100,\"-\")","v":72.427269463567029}," - "," - ",{"$f":"IFERROR((I133-I134)/I134*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L133-L134)/L134*100,\"-\")","v":"-"},{"$f":"IFERROR((M133-M134)/M134*100,\"-\")","v":80.24985671186802}]
[null,null,"Général",0,0,0,0,0,0,0,0,"",0]
[null,null,"Agricole",0,0,0,0,0,0,0,0,"",0]
[null,null,"Minier",0,0,0,0,0,0,0,0,"",0]
[null,"Niger","Clercs de notaire",0,0,0,0,0,0,0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D136:D139)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(M136:M139)","v":0}]
[null,null," Total 2015",0,0,0,0,0,0,0,0,0,0]
[null,null,"% évolution",{"$f":"IF(D141<>0,((D140-D141)/D141*100),\" - \")","v":" - "}," - ",{"$f":"IFERROR((F140-F141)/F141*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((I140-I141)/I141*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L140-L141)/L141*100,\"-\")","v":"-"},{"$f":"IFERROR((M140-M141)/M141*100,\"-\")","v":"-"}]
[null,null,"Général",39,988,40064.269999999997,2,53,1141.3599999999999,0,0,0,41205.629999999997]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Québec","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D143:D146)","v":39},{"$f":"SUM(E143:E146)","v":988},{"$f":"SUM(F143:F146)","v":40064.269999999997},{"$f":"SUM(G143:G146)","v":2},53,1141.3599999999999,{"$f":"SUM(J143:J146)","v":0},{"$f":"SUM(K143:K146)","v":0},{"$f":"SUM(L143:L146)","v":0},{"$f":"SUM(M143:M146)","v":41205.629999999997}]
[null,null," Total 2015",32,878,45297.279999999999,1,16,184,0,0,0,45481.279999999999]
[null,null,"% évolution",{"$f":"IF(D148<>0,((D147-D148)/D148*100),\" - \")","v":21.875},{"$f":"IF(E148<>0,((E147-E148)/E148*100),\" - \")","v":12.52847380410023},{"$f":"IFERROR((F147-F148)/F148*100,\"-\")","v":-11.552592120321577},{"$f":"IF(G148<>0,((G147-G148)/G148*100),\" - \")","v":100},231.25,{"$f":"IFERROR((I147-I148)/I148*100,\"-\")","v":520.30434782608688},{"$f":"IF(J148<>0,((J147-J148)/J148*100),\" - \")","v":" - "},{"$f":"IF(K148<>0,((K147-K148)/K148*100),\" - \")","v":" - "},{"$f":"IFERROR((L147-L148)/L148*100,\"-\")","v":"-"},{"$f":"IFERROR((M147-M148)/M148*100,\"-\")","v":-9.4009007662053516}]
[null,null,"Général",57,1677,54580.82,0,0,"",0,0,"",54580.82]
[null,null,"Agricole",0,0,0,0,0,"",0,0,"",0]
[null,null,"Minier",0,0,0,0,0,"",0,0,"",0]
[null,"Sénégal","Clercs de notaire",0,0,0,0,0,"",0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D150:D153)","v":57},1677,54580.82,0,0,0,0,0,0,{"$f":"SUM(M150:M153)","v":54580.82}]
[null,null," Total 2015",47,1084,35198.080000000002,0,0,"",1,16,643.69000000000005,35841.770000000004]
[null,null,"% évolution",{"$f":"IF(D155<>0,((D154-D155)/D155*100),\" - \")","v":21.276595744680851},54.70479704797048,{"$f":"IFERROR((F154-F155)/F155*100,\"-\")","v":55.067605960325103}," - "," - ",{"$f":"IFERROR((I154-I155)/I155*100,\"-\")","v":"-"},-100,-100,{"$f":"IFERROR((L154-L155)/L155*100,\"-\")","v":-100},{"$f":"IFERROR((M154-M155)/M155*100,\"-\")","v":52.282713716426379}]
[null,null,"Général",51,1630,48203.09,0,0,0,0,0,0,48203.09]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Serbie","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D157:D160)","v":51},1630,48203.09,0,0,0,0,0,0,{"$f":"SUM(M157:M160)","v":48203.09}]
[null,null," Total 2015",59,1432,43917.62,2,45,983.16,0,0,0,44900.780000000006]
[null,null,"% évolution",{"$f":"IF(D162<>0,((D161-D162)/D162*100),\" - \")","v":-13.559322033898304},{"$f":"IF(E162<>0,((E161-E162)/E162*100),\" - \")","v":13.826815642458101},{"$f":"IFERROR((F161-F162)/F162*100,\"-\")","v":9.7579741342996122},{"$f":"IF(G162<>0,((G161-G162)/G162*100),\" -\")","v":-100},{"$f":"IF(H162<>0,((H161-H162)/H162*100),\" - \")","v":-100},{"$f":"IFERROR((I161-I162)/I162*100,\"-\")","v":-100}," - "," - ",{"$f":"IFERROR((L161-L162)/L162*100,\"-\")","v":"-"},{"$f":"IFERROR((M161-M162)/M162*100,\"-\")","v":7.3546829253300059}]
["CONVENTIONS BILATERALES",null,"Général",7,165,4536.5,0,0,0,0,0,"",4536.5]
[null,null,"Agricole",0,0,0,0,0,0,0,0,"",0]
[null,null,"Minier",0,0,0,0,0,0,0,0,"",0]
[null,"Togo","Clercs de notaire",0,0,0,0,0,0,0,0,"",0]
[null,null," Total 2016",{"$f":"SUM(D164:D167)","v":7},165,4536.5,0,0,0,0,0,0,{"$f":"SUM(M164:M167)","v":4536.5}]
[null,null," Total 2015",3,138,3880.08,0,0,0,0,0,0,3880.08]
[null,null,"% évolution",{"$f":"IF(D169<>0,((D168-D169)/D169*100),\" - \")","v":133.33333333333331},19.565217391304348,{"$f":"IFERROR((F168-F169)/F169*100,\"-\")","v":16.917692418713017}," - "," - ",{"$f":"IFERROR((I168-I169)/I169*100,\"-\")","v":"-"}," - "," - ",{"$f":"IFERROR((L168-L169)/L169*100,\"-\")","v":"-"},{"$f":"IFERROR((M168-M169)/M169*100,\"-\")","v":16.917692418713017}]
[null,null,"Général",146,4424,162289.38,32,1180,40620.589999999997,0,0,0,202909.97]
[null,null,"Agricole",1,46,1351.02,1,36,1103.04,0,0,0,2454.06]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Tunisie","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D171:D174)","v":147},4470,163640.4,33,1216,41723.629999999997,0,0,0,{"$f":"SUM(M171:M174)","v":205364.03}]
[null,null," Total 2015",152,3881,121507.29,37,956,30348.52,0,0,0,151855.81]
[null,null,"% évolution",{"$f":"IF(D176<>0,((D175-D176)/D176*100),\" - \")","v":-3.2894736842105261},15.176500901829426,{"$f":"IFERROR((F175-F176)/F176*100,\"-\")","v":34.675376267547406},{"$f":"IF(G176<>0,((G175-G176)/G176*100),\" - \")","v":-10.810810810810811},27.19665271966527,{"$f":"IFERROR((I175-I176)/I176*100,\"-\")","v":37.48159712565883},{"$f":"IF(J176<>0,((J175-J176)/J176*100),\" - \")","v":" - "}," - ",{"$f":"IFERROR((L175-L176)/L176*100,\"-\")","v":"-"},{"$f":"IFERROR((M175-M176)/M176*100,\"-\")","v":35.236202026119386}]
[null,null,"Général",196,6475,200294.62,9,183,6239.4,0,0,0,206534.02]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,0]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,0]
[null,"Turquie","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D178:D181)","v":196},6475,200294.62,9,183,6239.4,0,0,0,{"$f":"SUM(M178:M181)","v":206534.02}]
[null,null," Total 2015",219,6527,200513.06,16,266,9039.35,0,0,0,209552.41]
[null,null,"% évolution",{"$f":"IF(D183<>0,((D182-D183)/D183*100),\" - \")","v":-10.50228310502283},-0.79669066952658185,{"$f":"IFERROR((F182-F183)/F183*100,\"-\")","v":-0.10894053484596083},{"$f":"IF(G183<>0,((G182-G183)/G183*100),\" - \")","v":-43.75},-31.203007518796994,{"$f":"IFERROR((I182-I183)/I183*100,\"-\")","v":-30.97512542384132},{"$f":"IF(J183<>0,((J182-J183)/J183*100),\" - \")","v":" - "}," - ",{"$f":"IFERROR((L182-L183)/L183*100,\"-\")","v":"-"},{"$f":"IFERROR((M182-M183)/M183*100,\"-\")","v":-1.4403986095888919}]
[null,null,"Général",1127,34032,1097294.49,126,3242,99409.600000000006,1,2,85.94,1196790.0299999998]
[null,null,"Agricole",6,429,11130.29,3,80,2265.3199999999997,0,0,0,13395.61]
[null,"Sous","Minier",0,0,0,0,0,0,0,0,0,0]
[null,"total","Clercs de notaire",0,0,0,0,0,0,0,0,0,0]
[null,null," Total 2016",{"$f":"SUM(D185:D187)","v":1133},{"$f":"SUM(E185:E187)","v":34461},1108424.78,129,3322,101674.92000000001,1,2,85.94,{"$f":"SUM(M185:M188)","v":1210185.6399999999}]
[null,null," Total 2015",1151,32989,1012609.69,162,3617,112318.81000000001,2,20,803.33,1125731.83]
[null," ","% évolution",{"$f":"IF(D190<>0,((D189-D190)/D190*100),\" - \")","v":-1.5638575152041705},{"$f":"IF(E190<>0,((E189-E190)/E190*100),\" - \")","v":4.4620934250810871},{"$f":"IF(F190<>0,((F189-F190)/F190*100),\" - \")","v":9.4621936710876327},{"$f":"IF(G190<>0,((G189-G190)/G190*100),\" -\")","v":-20.37037037037037},{"$f":"IF(H190<>0,((H189-H190)/H190*100),\" - \")","v":-8.1559303290019347},-9.4764981929562797,-50,-90,-89.302030298880922,7.5021250842662788]

{"sheet":"Détail Décrets","index":2,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":false,"merged":[[7,0,38,0]]}
[null,"ACCORDS INTERNATIONAUX"]
[]
[]
[]
[null,"Paiements des prestations en espèces d'incapacité temporaire"]
[null,"(assurances maladie-maternité)"]
[]
["DECRETS DE COORDINATION",null,null,"Transfert de résidence autorisé",null,null,"Séjour temporaire",null,null,"Détachement"]
[null,null,null,"Nombre de","Nombre            ","Montant ","Nombre de","Nombre            ","Montant ","Nombre de","Nombre            ","Montant ","Total des"]
[null,"Pays","Régime","bénéfi-","de jours","(euros)","bénéfi-","de jours","(euros)","bénéfi-","de jours","(euros)","montants"]
[null,null,null,"ciaires","indemnisés",null,"ciaires","indemnisés",null,"ciaires","indemnisés",null,"(euros)"]
[null,null,"Général",7,270,9101.31,1,2,64.8,0,0,0,{"$f":"F12+I12+L12","v":9166.1099999999988}]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,{"$f":"F13+I13+L13","v":0}]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,{"$f":"F14+I14+L14","v":0}]
[null,"Nouvelle-Calédonie","Clercs de notaire",0,0,0,0,0,0,0,0,0,{"$f":"F15+I15+L15","v":0}]
[null,null," Total 2016",{"$f":"SUM(D12:D15)","v":7},270,9101.31,1,2,64.8,0,0,0,9166.1099999999988]
[null,null," Total 2015",12,481,17409.830000000002,0,0,0,0,0,0,{"$f":"F17+I17+L17","v":17409.830000000002}]
[null,null,"% évolution",{"$f":"IF(D17<>0,((D16-D17)/D17*100),\" - \")","v":-41.666666666666671},-43.86694386694387,-47.723154103170458," - "," - "," - "," - "," - "," - ",-47.350950583664527]
[null,null,"Général",4,206,9484.48,1,10,341.2,0,0,0,{"$f":"L19+I19+F19","v":9825.68}]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,{"$f":"L20+I20+F20","v":0}]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,{"$f":"L21+I21+F21","v":0}]
[null,"Polynésie française","Clercs de notaire",0,0,0,0,0,0,0,0,0,{"$f":"L22+I22+F22","v":0}]
[null,null," Total 2016",{"$f":"SUM(D19:D22)","v":4},206,9484.48,1,10,341.2,0,0,0,9825.68]
[null,null," Total 2015",4,106,3204.94,1,11,290.29000000000002,1,1,39,{"$f":"F24+I24+L24","v":3534.23}]
[null,null,"% évolution",{"$f":"IF(D24<>0,((D23-D24)/D24*100),\" - \")","v":0},{"$f":"IF(E24<>0,((E23-E24)/E24*100),\" - \")","v":94.339622641509436},{"$f":"IF(F24<>0,((F23-F24)/F24*100),\" - \")","v":195.93315319475556},{"$f":"IF(G24<>0,((G23-G24)/G24*100),\" -\")","v":0},{"$f":"IF(H24<>0,((H23-H24)/H24*100),\" - \")","v":-9.0909090909090917},17.537634779014077,-100,-100,-100,178.01473022412239]
[null,null,"Général",0,0,0,0,0,0,0,0,0,{"$f":"L26+I26+F26","v":0}]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,{"$f":"L27+I27+F27","v":0}]
[null,null,"Minier",0,0,0,0,0,0,0,0,0,{"$f":"L28+I28+F28","v":0}]
[null,"Saint-Pierre-et-Miquelon","Clercs de notaire",0,0,0,0,0,0,0,0,0,{"$f":"L29+I29+F29","v":0}]
[null,null," Total 2016",{"$f":"SUM(D26:D29)","v":0},0,0,0,0,0,0,0,0,0]
[null,null," Total 2015",0,0,0,0,0,0,0,0,0,{"$f":"F31+I31+L31","v":0}]
[null,null,"% évolution",{"$f":"IF(D31<>0,((D30-D31)/D31*100),\" - \")","v":" - "},{"$f":"IF(E31<>0,((E30-E31)/E31*100),\" - \")","v":" - "},{"$f":"IF(F31<>0,((F30-F31)/F31*100),\" - \")","v":" - "},{"$f":"IF(G31<>0,((G30-G31)/G31*100),\" -\")","v":" -"},{"$f":"IF(H31<>0,((H30-H31)/H31*100),\" - \")","v":" - "}," - "," - "," - "," - "," - "]
[null,null,"Général",11,476,18585.79,2,12,406,0,0,0,{"$f":"+M12+M19+M26","v":18991.79}]
[null,null,"Agricole",0,0,0,0,0,0,0,0,0,{"$f":"+M13+M20+M27","v":0}]
[null,"Sous","Minier",0,0,0,0,0,0,0,0,0,{"$f":"+M14+M21+M28","v":0}]
[null,"total","Clercs de notaire",0,0,0,0,0,0,0,0,0,{"$f":"+M15+M22+M29","v":0}]
[null,null," Total 2016",{"$f":"SUM(D33:D35)","v":11},476,18585.79,2,12,406,0,0,0,{"$f":"SUM(M33:M36)","v":18991.79}]
[null,null," Total 2015",{"$f":"D17+D24+D31","v":16},{"$f":"E17+E24+E31","v":587},{"$f":"F17+F24+F31","v":20614.77},{"$f":"G17+G24+G31","v":1},11,290.29000000000002,1,1,39,{"$f":"M17+M24+M31","v":20944.060000000001}]
[null," ","% évolution",{"$f":"IF(D38<>0,((D37-D38)/D38*100),\" - \")","v":-31.25},{"$f":"IF(E38<>0,((E37-E38)/E38*100),\" - \")","v":-18.909710391822827},{"$f":"IF(F38<>0,((F37-F38)/F38*100),\" - \")","v":-9.842360598735759},{"$f":"IF(G38<>0,((G37-G38)/G38*100),\" -\")","v":100},{"$f":"IF(H38<>0,((H37-H38)/H38*100),\" - \")","v":9.0909090909090917},39.860139860139846,-100,-100,-100,-9.321354121407218]

{"sheet":"Total Général","index":3,"n_rows":16,"n_cols":13,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[null,"ACCORDS INTERNATIONAUX"]
[]
[]
[null,"Paiements des prestations en espèces d'incapacité temporaire"]
[null,"(assurances maladie-maternité)"]
[]
[null,null,null,"Transfert de résidence autorisé",null,null,"Séjour temporaire",null,null,"Détachement",null,null,"Total des"]
[null,"Pays","Régime","Nombre de","Nombre de jours    ","Montant ","Nombre de","Nombre de jours    ","Montant ","Nombre de","Nombre de jours    ","Montant ","montants"]
[null,null,null,"bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","bénéficiaires","indemnisés","(euros)","(euros)"]
[null,null,"Général",{"$f":"'Détail Bilatéraux'!D185+'Détail Décrets'!D33","v":1138},{"$f":"'Détail Bilatéraux'!E185+'Détail Décrets'!E33","v":34508},{"$f":"'Détail Bilatéraux'!F185+'Détail Décrets'!F33","v":1115880.28},{"$f":"'Détail Bilatéraux'!G185+'Détail Décrets'!G33","v":128},{"$f":"'Détail Bilatéraux'!H185+'Détail Décrets'!H33","v":3254},{"$f":"'Détail Bilatéraux'!I185+'Détail Décrets'!I33","v":99815.6},{"$f":"'Détail Bilatéraux'!J185+'Détail Décrets'!J33","v":1},{"$f":"'Détail Bilatéraux'!K185+'Détail Décrets'!K33","v":2},{"$f":"'Détail Bilatéraux'!L185+'Détail Décrets'!L33","v":85.94},{"$f":"'Détail Bilatéraux'!M185+'Détail Décrets'!M33","v":1215781.8199999998}]
[null,null,"Agricole",{"$f":"'Détail Bilatéraux'!D186+'Détail Décrets'!D34","v":6},{"$f":"'Détail Bilatéraux'!E186+'Détail Décrets'!E34","v":429},{"$f":"'Détail Bilatéraux'!F186+'Détail Décrets'!F34","v":11130.29},{"$f":"'Détail Bilatéraux'!G186+'Détail Décrets'!G34","v":3},{"$f":"'Détail Bilatéraux'!H186+'Détail Décrets'!H34","v":80},{"$f":"'Détail Bilatéraux'!I186+'Détail Décrets'!I34","v":2265.3199999999997},{"$f":"'Détail Bilatéraux'!J186+'Détail Décrets'!J34","v":0},{"$f":"'Détail Bilatéraux'!K186+'Détail Décrets'!K34","v":0},{"$f":"'Détail Bilatéraux'!L186+'Détail Décrets'!L34","v":0},{"$f":"'Détail Bilatéraux'!M186+'Détail Décrets'!M34","v":13395.61}]
[null,"Total","Minier",{"$f":"'Détail Bilatéraux'!D187+'Détail Décrets'!D35","v":0},{"$f":"'Détail Bilatéraux'!E187+'Détail Décrets'!E35","v":0},{"$f":"'Détail Bilatéraux'!F187+'Détail Décrets'!F35","v":0},{"$f":"'Détail Bilatéraux'!G187+'Détail Décrets'!G35","v":0},{"$f":"'Détail Bilatéraux'!H187+'Détail Décrets'!H35","v":0},{"$f":"'Détail Bilatéraux'!I187+'Détail Décrets'!I35","v":0},{"$f":"'Détail Bilatéraux'!J187+'Détail Décrets'!J35","v":0},{"$f":"'Détail Bilatéraux'!K187+'Détail Décrets'!K35","v":0},{"$f":"'Détail Bilatéraux'!L187+'Détail Décrets'!L35","v":0},{"$f":"'Détail Bilatéraux'!M187+'Détail Décrets'!M35","v":0}]
[null,"Général","Clercs de notaire",{"$f":"'Détail Bilatéraux'!D188+'Détail Décrets'!D36","v":0},{"$f":"'Détail Bilatéraux'!E188+'Détail Décrets'!E36","v":0},{"$f":"'Détail Bilatéraux'!F188+'Détail Décrets'!F36","v":0},{"$f":"'Détail Bilatéraux'!G188+'Détail Décrets'!G36","v":0},{"$f":"'Détail Bilatéraux'!H188+'Détail Décrets'!H36","v":0},{"$f":"'Détail Bilatéraux'!I188+'Détail Décrets'!I36","v":0},{"$f":"'Détail Bilatéraux'!J188+'Détail Décrets'!J36","v":0},{"$f":"'Détail Bilatéraux'!K188+'Détail Décrets'!K36","v":0},{"$f":"'Détail Bilatéraux'!L188+'Détail Décrets'!L36","v":0},{"$f":"'Détail Bilatéraux'!M188+'Détail Décrets'!M36","v":0}]
[null,null,{"$f":"\"Total \"&'Détail Bilatéraux'!$U$2","v":"Total 2016"},{"$f":"SUM(D10:D13)","v":1144},{"$f":"SUM(E10:E13)","v":34937},{"$f":"SUM(F10:F13)","v":1127010.57},{"$f":"SUM(G10:G13)","v":131},3334,102080.92000000001,1,2,{"$f":"SUM(L10:L13)","v":85.94},{"$f":"SUM(M10:M13)","v":1229177.43}]
[null,null,{"$f":"\"Total \"&'Détail Bilatéraux'!$U$2-1","v":"Total 2015"},{"$f":"'Détail Bilatéraux'!D190+'Détail Décrets'!D38","v":1167},{"$f":"'Détail Bilatéraux'!E190+'Détail Décrets'!E38","v":33576},{"$f":"'Détail Bilatéraux'!F190+'Détail Décrets'!F38","v":1033224.46},{"$f":"'Détail Bilatéraux'!G190+'Détail Décrets'!G38","v":163},{"$f":"'Détail Bilatéraux'!H190+'Détail Décrets'!H38","v":3628},{"$f":"'Détail Bilatéraux'!I190+'Détail Décrets'!I38","v":112609.1},{"$f":"'Détail Bilatéraux'!J190+'Détail Décrets'!J38","v":3},{"$f":"'Détail Bilatéraux'!K190+'Détail Décrets'!K38","v":21},{"$f":"'Détail Bilatéraux'!L190+'Détail Décrets'!L38","v":842.33},{"$f":"'Détail Bilatéraux'!M190+'Détail Décrets'!M38","v":1146675.8900000001}]
[null," ","% évolution",{"$f":"IF(D15<>0,((D14-D15)/D15*100),\" - \")","v":-1.9708654670094261},{"$f":"IF(E15<>0,((E14-E15)/E15*100),\" - \")","v":4.0534905885156061},{"$f":"IF(F15<>0,((F14-F15)/F15*100),\" - \")","v":9.0770315290445307},{"$f":"IF(G15<>0,((G14-G15)/G15*100),\" -\")","v":-19.631901840490798},{"$f":"IF(H15<>0,((H14-H15)/H15*100),\" - \")","v":-8.103638368246969},-9.3493154638479421,-66.666666666666657,-90.476190476190482,-89.797347832797129,7.1948438717063983]

{"sheet":"Paramètres","index":4,"n_rows":29,"n_cols":2,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[]
["Algérie","B10"]
["Andorre","B17"]
["Argentine","B24"]
["Bénin","B31"]
["Bosnie-Herzégovine","B38"]
["Brésil","B45"]
["Cameroun","B52"]
["Cap-Vert","B59"]
["Congo","B66"]
["Côte d'Ivoire","B73"]
["Gabon","B80"]
["Guernesey","B87"]
["Jersey","B94"]
["Kosovo","B101"]
["Macédoine","B108"]
["Madagascar","B115"]
["Mali","B122"]
["Maroc","B129"]
["Mauritanie","B136"]
["Monténégro","B143"]
["Niger","B150"]
["Québec","B157"]
["Sénégal","B164"]
["Serbie","B171"]
["Togo","B178"]
["Tunisie","B185"]
["Turquie","B192"]
["Uruguay","B199"]